Anyway, SCO's clearly headed to bankruptcy, despite what it's Z-score says.  Just a note that I'm sure will push SCO into the walking dead score range is that retained earnings are the cummulative earnings since inception/formation, so using stockholder's equity grossly overstates their case (i.e., makes them look more favorable) because you've included all the equity investments they received (not just the $50MM PIPE and recent $10MM infusion, but original IPO proceeds).

The retained earnings you should use for SCO is -$234,942,000.  Yes that's a huge negative number.  You only get it in the SEC filings, it's not broken out in the earnings releases.  BTW, The 1st Quarter 10Q needs to be filed Wednesday (3/15) to be on time.